WIC-12-20 · KaRaTec

On hand

6 ea

Bin FG-02

Allocated

open orders & unkitted builds

In build

Std cost

$195.89

rolled up from 2 BOM levels

Sell ex GST

$430.00

54.4% gross margin

Bill of materials — rev C, all levelsBOM-WIC-12-20 →

Part	Level	Per	Ext. qty	On hand	Unit cost	Ext. cost
PSA-WIC rev D Power PCBA, wide-input DC charger	L1	1 ea	1	3	$77.94	$77.94
└ PCB-WIC Bare PCB wide-input charger, 4L	L2	1 ea	1	36	$8.90	$8.90
└ U-LM5122 Boost controller LM5122 HTSSOP-20	L2	1 ea	1	56	$5.20	$5.20
└ Q-BSC093N15 MOSFET 150V 87A TDSON-8	L2	2 ea	2	320	$4.10	$8.20
└ L-IND33U Power inductor 33µH 15A	L2	1 ea	1	98	$2.85	$2.85
└ C-ELC1000-35 Electrolytic 1000µF 35V 105°C	L2	2 ea	2	253	$0.78	$1.56
└ C-MLCC10U-100 MLCC 10µF 100V X7R 1210	L2	6 ea	6	453	$0.42	$2.52
└ R-0603 Resistor 0603 1% (per placement)	L2	30 ea	30	12,000	$0.01	$0.30
└ C-MLCC100N-50 MLCC 100nF 50V X7R 0603	L2	20 ea	20	7,711	$0.01	$0.20
└ R-SHUNT5M Current shunt 5mΩ 3W 2512	L2	1 ea	1	124	$0.64	$0.64
└ J-PC5-2 Terminal block 2-pos 5.08mm	L2	2 ea	2	311	$1.45	$2.90
ENC-GBP2 rev C Enclosure kit, GBP2	L1	1 ea	1	39	$41.69	$41.69
└ E-EXT-GBP2 Heatsink extrusion GBP2, 160mm, black anodised	L2	1 ea	1	160	$16.50	$16.50
└ E-PLATE-GBP2 End plate pair GBP2, laser cut, powder coat	L2	1 ea	1	48	$5.40	$5.40
└ H-M3X8 Screw M3×8 pan, stainless	L2	8 ea	8	1,114	$0.04	$0.32
└ H-STANDOFF Standoff M3×10 brass	L2	4 ea	4	865	$0.22	$0.88
└ E-DINCLIP DIN rail clip, steel	L2	1 ea	1	113	$1.20	$1.20
└ H-LABEL Rating label, polyester, printed	L2	1 ea	1	160	$0.45	$0.45
HAR-GBP2 rev B Output harness, GBP2	L1	1 ea	1	41	$19.56	$19.56
└ W-16AWG Hook-up wire 16 AWG tri-rated	L2	1.2 m	1.2	206	$0.85	$1.02
└ J-MF6H Micro-Fit 6-pos housing + crimps	L2	1 ea	1	125	$0.95	$0.95
└ W-HSHRINK Heatshrink 6mm, black	L2	0.3 m	0.3	120	$0.45	$0.14
└ W-LUGM6 Crimp lug M6 10mm²	L2	2 ea	2	393	$0.55	$1.10
P-CTN-M Carton medium, printed	L1	1 ea	1	482	$1.80	$1.80
P-GUIDE Installation guide, printed	L1	1 ea	1	247	$0.60	$0.60

Materials (level 1) $141.59Labour 25 min $28.75Overhead 15% $25.55Std cost $195.89

Direct BOM lines (edit)

Part

Qty per

Ref des

ENC-GBP2 Enclosure kit, GBP2

HAR-GBP2 Output harness, GBP2

PSA-WIC Power PCBA, wide-input DC charger

P-CTN-M Carton medium, printed

P-GUIDE Installation guide, printed

Stock historylast 25 movements

When	Movement	Ref	Qty	Note
02 Nov 2026 · 14:00	Shipped	SO-26-0318	-4	Citadel Integrated Systems
19 Oct 2026 · 15:30	Built	WO-26-1335	+4	Completed and booked in
06 Jul 2026 · 07:30	Stocktake	ST-2026-07	+6	Quarterly count

When

Movement

Ref

Qty

Note

02 Nov 2026 · 14:00

Shipped

SO-26-0318

-4

Citadel Integrated Systems

19 Oct 2026 · 15:30

Built